Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Bergen at 6405 Durham Ave #203, North Bergen, NJ, 07047 earns $2,202/mo cash flow from $3,941/mo rent with a $1,023/mo payment. Total monthly income totals $3,941/mo, and annual cash flow totals $26,427/yr on $69,284 capital. ROI tracks 58.05% on current figures, and rental yield reads 22.63% at a $209,000 purchase. Equity gained on principal adds $1,349/yr, and 5% annual appreciation supports $57,743 over five years. Five-year ROI reaches 310.22% and total cumulative return in cash sums $214,934. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,941/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$249 monthly HOA
Neighborhood data shown for ZIP Code: 07047, North Bergen, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,098 (100%) |
| Owner Occupied HU | 9,447 (34.9%) |
| Renter Occupied HU | 15,608 (57.6%) |
| Vacant Housing Units | 2,043 ( 7.5%) |
| Median Home Value | $564,058 |
| Average Home Value | $608,904 |
Residential
22,031
Single Family
11,474
Multi-Family
10,557
Businesses
1,458
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $209,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Derek Gomez • REMAX VILLA REALTORS
Mls Name: HCMLS
Mls ID: #240019927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
