Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 6404 Lansdowne Ct, Granbury, TX, 76049 earns $97/mo cash flow from $2,963/mo rent with a $1,835/mo payment. Total monthly income totals $2,963/mo, and annual cash flow totals $1,161/yr on $124,313 capital. ROI tracks 20.84% on current figures, and rental yield reads 9.48% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 109.76% and total cumulative return in cash sums $136,443. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,963/mo property income instead of your personal income.
Single Family
Built in 1983
5,227 sqft lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-21 | $657.25 | -0.67% | $365,100 | 2.42% |
| 2023-06-21 | $661.69 | -69.20% | $356,480 | -2.76% |
| 2022-06-21 | $2148.57 | N/A | $366,590 | 46.44% |
Listed by: Joshua Shelton • Home Grown Group Realty, LLC
Mls Name: NTREIS
Mls ID: #20976502
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
