6403 Dundock AveLas VegasNV89122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 6403 Dundock Ave, Las Vegas, NV, 89122 offers $2,816/mo rent that, after a $2,173/mo payment, leaves $148/mo cash flow. Total monthly income is $2,816/mo, and annual cash flow is $1,774/yr on $147,149 cash. Return on cash invested measures 21.11% in year one, and rental yield stands at 7.61% at a $443,888 entry. Equity gained on principal adds $2,864/yr while 5% annual appreciation compounds into $122,638 by year five. Five-year ROI records 109.07% and total cumulative return in cash reaches $160,495. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,816/mo property income versus a $2,173/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2013
3,920 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89122, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,558 (100%) |
| Owner Occupied HU | 12,966 (52.8%) |
| Renter Occupied HU | 10,184 (41.5%) |
| Vacant Housing Units | 1,408 ( 5.7%) |
| Median Home Value | $332,603 |
| Average Home Value | $391,723 |
Housing Distribution
Address Breakdown
Residential
20,320
Single Family
15,780
Multi-Family
4,540
Businesses
312
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stuart Sheinfeld • Simply Vegas
Mls Name: GLVAR
Mls Provider:
Mls ID: #2667891
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Greater Las Vegas Association of REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 of the Greater Las Vegas Association of REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)