6402 Brookhaven CtRiverdaleNJ07457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Riverdale at 6402 Brookhaven Ct, Riverdale, NJ, 07457 earns $256/mo cash flow from $2,962/mo rent with a $1,858/mo payment. Total monthly income totals $2,962/mo, and annual cash flow totals $3,072/yr on $125,871 capital. ROI tracks 22.35% on current figures, and rental yield reads 9.36% at a $379,700 purchase. Equity gained on principal adds $2,450/yr, and 5% annual appreciation supports $104,904 over five years. Five-year ROI reaches 117.15% and total cumulative return in cash sums $147,458. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,962/mo property income instead of your personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07457, Riverdale, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,009 (100%) |
| Owner Occupied HU | 1,402 (69.8%) |
| Renter Occupied HU | 542 (27.0%) |
| Vacant Housing Units | 65 ( 3.2%) |
| Median Home Value | $479,322 |
| Average Home Value | $583,347 |
Housing Distribution
Address Breakdown
Residential
1,989
Single Family
1,221
Multi-Family
768
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Cali • Century 21 Gemini Realty, LLC
Mls Name: NJMLS
Mls ID: #25034901