64 Quail Run, Harper, TX, 78631 | $81/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

64 Quail Run, Harper, TX, 78631 | $81/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

6 Bed
5 Bath
6984 sft

150 Dickey Rd, Ingram, TX, 78025

1 Bed
1 Bath
2812 sft

1840 Highway 39, Hunt, TX, 78024

3 Bed
2 Bath
1419 sft

215 Bumble Bee Dr W, Ingram, TX, 78025

3 Bed
2 Bath
1736 sft

566 Ingram Hills Rd, Ingram, TX, 78025

Nearby investment properties with comparable prices

1 Bed
1 Bath
594 sft

216 Big Buck Circle, Mountain Home, TX, 78058

3 Bed
2 Bath
1984 sft

120 Crooked Creek Path, Mountain Home, TX, 78058

2 Bed
1 Bath
672 sft

970 Kc 476, Harper, TX, 78631

3 Bed
2 Bath
1419 sft

215 Bumble Bee Dr W, Ingram, TX, 78025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Harper at 64 Quail Run, Harper, TX, 78631 priced at $325,000 pairs $2,392/mo rent with $81/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,392/mo, and annual cash flow comes to $967/yr on $107,738 invested. Return on cash invested is 20.81% in year one, and rental yield stands at 8.83% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 108.88% and total cumulative return in cash reaches $117,301. For financing, Ziffy Mortgage’s DSCR program evaluates $2,392/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1984

0.48 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming updated home on spacious lot near Harper! Enjoy peaceful country living just outside of Harper in this beautifully maintained 4-bedroom, 2-bathroom home. Situated on a large lot in an established neighborhood, this property offers both comfort and convenience, just a short drive to Kerrville and Fredericksburg. Originally remodeled and expanded in 2013, the home features a desirable split floor plan, new flooring throughout, fresh interior paint, and stylish touches like a sliding barn door. Step outside to a freshly stained wooden deck overlooking a private, fenced backyardideal for entertaining or quiet relaxation. A metal carport adds extra convenience. Don't miss this opportunity to own a move-in-ready home in a peaceful setting close to Hill Country amenities!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78631, Harper, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,332 (100%)
Owner Occupied HU	903 (67.8%)
Renter Occupied HU	172 (12.9%)
Vacant Housing Units	257 (19.3%)
Median Home Value	$513,281
Average Home Value	$716,938