64 Moore Drive, Burlington, VT, 05408 | $148/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
3 Bath
1772 sft

214-216 Pine Street, Burlington, VT, 05401

2 Bed
1 Bath
1584 sft

155 Woodcrest Circle, Milton, VT, 05468

2 Bed
1 Bath
1036 sft

701 Dorset Street #A9, South Burlington, VT, 05403

2 Bed
1 Bath
856 sft

10 Kellogg Road UNIT 364, Essex Junction, VT, 05452

Nearby investment properties with comparable prices

2 Bed
1 Bath
1077 sft

193 North Champlain Street, Burlington, VT, 05401

3 Bed
1 Bath
1260 sft

38 Colchester Point Road, Colchester, VT, 05446

3 Bed
2 Bath
1612 sft

3 Mountain View, Grand Isle, VT, 05458

2 Bed
2 Bath
2152 sft

49 Morgan Road, Jericho, VT, 05465

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Burlington at 64 Moore Drive, Burlington, VT, 05408 generates $2,975/mo in rent and, after a $2,080/mo payment, leaves $148/mo in cash flow. Total monthly income is $2,975/mo, and annual cash flow is $1,772/yr on $140,888 invested. Return on cash invested sits at 21.17% in year one, and rental yield is 8.4% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 110.19% and total cumulative return in cash sums $155,249. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,975/mo property income rather than buyer’s personal income.

Single Family

Built in 1965

5,663 sqft lot

$N/A/sqft

No HOA