64 Harlingen RdBelle MeadNJ08502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belle Mead at 64 Harlingen Rd, Belle Mead, NJ, 08502 at $799,999 posts ROI 23.46% with $747/mo cash flow from $7,076/mo rent. Total monthly income equals $7,076/mo, and annual cash flow records $8,960/yr on $263,200 to close. Return on cash invested measures 23.46% and rental yield reads 10.61% at the current $799,999. Equity gained on principal adds $5,162/yr, and 5% annual appreciation supports $221,025 by year five. Five-year ROI prints 124.15% and total cumulative return in cash totals $326,767.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $7,076/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
29.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08502, Belle Mead, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,917 (100%) |
| Owner Occupied HU | 2,931 (74.8%) |
| Renter Occupied HU | 894 (22.8%) |
| Vacant Housing Units | 92 ( 2.3%) |
| Median Home Value | $790,470 |
| Average Home Value | $809,893 |
Housing Distribution
Address Breakdown
Residential
4,021
Single Family
3,907
Multi-Family
114
Businesses
153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joan Loraine Otis • Callaway Henderson Sotheby's Ir
Mls Name: GSMLS
Mls Provider:
Mls ID: #3960635
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.