64 Augusta AveBrocktonMA02301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockton at 64 Augusta Ave, Brockton, MA, 02301 priced at $400,000 converts $2,998/mo rent into $477/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,998/mo, and annual cash flow totals $5,720/yr on $132,600 invested. Return on cash invested prints 24.22% in year one, and rental yield reads 8.99% against a $400,000 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,513 by year five. Five-year ROI reaches 126.13% and total cumulative return in cash sums $167,248. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,998/mo property income covering a $1,958/mo payment, not borrower’s personal income.
Single Family
Built in 1960
6,138 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02301, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,146 (100%) |
| Owner Occupied HU | 11,769 (45.0%) |
| Renter Occupied HU | 13,227 (50.6%) |
| Vacant Housing Units | 1,150 ( 4.4%) |
| Median Home Value | $473,074 |
| Average Home Value | $543,042 |
Housing Distribution
Address Breakdown
Residential
23,318
Single Family
18,636
Multi-Family
4,682
Businesses
2,110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Davids • Coldwell Banker Realty - Easton
Mls Name: MLS PIN
Mls ID: #73402632