64 Ashland St UNIT 2, Dorchester, MA, 02122 | $533/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1055 sft

32 Whites Ave #F6605, Watertown, MA, 02472

2 Bed
1 Bath
1170 sft

12 Summit Ave #1, Salem, MA, 01970

2 Bed
1 Bath
1581 sft

48 Centre Ave, Rockland, MA, 02370

2 Bed
2 Bath
1185 sft

22 Covington Ave, Billerica, MA, 01821

Nearby investment properties with comparable prices

2 Bed
1 Bath
900 sft

115 Ettrick St, Brockton, MA, 02301

1 Bed
1 Bath
805 sft

770 Washington Ave #406, Revere, MA, 02151

2 Bed
2 Bath
921 sft

137 Franklin St APT 102, Stoneham, MA, 02180

2 Bed
1 Bath
950 sft

59 Sterling Rd, Brockton, MA, 02302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dorchester at 64 Ashland St UNIT 2, Dorchester, MA, 02122 generates $3,678/mo in rent and, after a $2,442/mo payment, leaves $533/mo in cash flow. Total monthly income is $3,678/mo, and annual cash flow is $6,399/yr on $165,419 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 8.84% on a $499,000 entry. Equity gained on principal adds $3,220/yr, while 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 123.76% and total cumulative return in cash sums $204,714. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,678/mo property income rather than buyer’s personal income.

Condo

Built in 1944

N/A lot

$N/A/sqft

No HOA