639 N Bristol St UNIT 58Santa AnaCA92703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Ana at 639 N Bristol St UNIT 58, Santa Ana, CA, 92703 uses $139,197 cash to close to unlock $2,468/yr annual cash flow and $206/mo monthly cash flow. Total monthly income runs $2,803/mo, and a $2,055/mo payment keeps the spread at $206/mo. Purchase price stands at $419,900, and rental yield measures 8.01% with $2,803/mo rent. Return on cash invested shows 21.68% in year one, and 5% annual appreciation builds toward $116,011 over five years. Five-year ROI reaches 112.36% and total cumulative return in cash records $156,396. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,803/mo property income covering a $2,055/mo payment rather than investor’s personal income.
Condo
Built in 1979
3.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92703, Santa Ana, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,968 (100%) |
| Owner Occupied HU | 6,488 (46.4%) |
| Renter Occupied HU | 7,051 (50.5%) |
| Vacant Housing Units | 429 ( 3.1%) |
| Median Home Value | $629,303 |
| Average Home Value | $638,125 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
11,338
Multi-Family
2,779
Businesses
1,108
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Gonzalez • Re/Max Top Producers
Mls Name: CRMLS
Mls ID: #PW25174635