639 Kainalu PlWailukuHI96793
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wailuku at 639 Kainalu Pl, Wailuku, HI, 96793 with 5% annual appreciation on a $626,000 basis while $5,236/mo rent supports operations. Total monthly income totals $5,236/mo and a $3,064/mo payment preserves $1,671/mo for cash returns. Annual cash flow comes to $20,054/yr on $205,954 deployed, and return on cash invested reaches 29.8% in year one. Equity gained on principal adds $4,039/yr, and five-year appreciation sums $172,952 alongside rental yield of 10.04%. Five-year ROI measures 155.19% and total cumulative return in cash totals $319,623.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,236/mo property income versus a $3,064/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1963
6,298 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96793, Wailuku, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,627 (100%) |
| Owner Occupied HU | 7,151 (61.5%) |
| Renter Occupied HU | 3,348 (28.8%) |
| Vacant Housing Units | 1,128 ( 9.7%) |
| Median Home Value | $851,285 |
| Average Home Value | $895,411 |
Housing Distribution
Address Breakdown
Residential
10,390
Single Family
9,083
Multi-Family
1,307
Businesses
1,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices