6382 Gage Ave UNIT 329Bell GardensCA90201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bell Gardens at 6382 Gage Ave UNIT 329, Bell Gardens, CA, 90201 generates $3,578/mo in rent and, after a $2,741/mo payment, leaves $114/mo in cash flow. Total monthly income is $3,578/mo, and annual cash flow is $1,364/yr on $184,240 invested. Return on cash invested sits at 20.8% in year one, and rental yield is 7.67% on a $560,000 entry. Equity gained on principal adds $3,614/yr, while 5% annual appreciation builds toward $154,718 over five years. Five-year ROI reaches 107.59% and total cumulative return in cash sums $198,221. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,578/mo property income rather than buyer’s personal income.
Condo
Built in 1995
2.54 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90201, Bell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,318 (100%) |
| Owner Occupied HU | 5,946 (23.5%) |
| Renter Occupied HU | 18,749 (74.1%) |
| Vacant Housing Units | 623 ( 2.5%) |
| Median Home Value | $625,427 |
| Average Home Value | $651,664 |
Housing Distribution
Address Breakdown
Residential
24,730
Single Family
18,851
Multi-Family
5,879
Businesses
1,817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DENNIS LIN • IRN REALTY
Mls Name: CRMLS
Mls ID: #WS25191318