638 Hayes StSan FranciscoCA94102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 638 Hayes St, San Francisco, CA, 94102 priced at $995,000 pairs $6,688/mo rent with $108/mo cash flow after a $4,870/mo payment. Total monthly income equals $6,688/mo, and annual cash flow comes to $1,293/yr on $327,355 invested. Return on cash invested is 20.46% in year one, and rental yield stands at 8.07% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 106.29% and total cumulative return in cash reaches $347,958. For financing, Ziffy Mortgage’s DSCR program evaluates $6,688/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1890
2,021 sqft lot
$N/A/sqft
$425 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94102, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,378 (100%) |
| Owner Occupied HU | 1,761 ( 7.2%) |
| Renter Occupied HU | 19,597 (80.4%) |
| Vacant Housing Units | 3,020 (12.4%) |
| Median Home Value | $1,202,929 |
| Average Home Value | $1,266,348 |
Housing Distribution
Address Breakdown
Residential
19,959
Single Family
1,721
Multi-Family
18,238
Businesses
2,527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Erin Thompson • Compass
Mls Name: SFAR
Mls Provider:
Mls ID: #424078776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.