Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Atlantic at 63786 Troublesome Creek Rd, Atlantic, IA, 50022 generates $2,687/mo in rent and, after a $1,762/mo payment, leaves $349/mo in cash flow. Total monthly income is $2,687/mo, and annual cash flow is $4,188/yr on $119,340 invested. Return on cash invested sits at 23.42% in year one, and rental yield is 8.96% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 122.04% and total cumulative return in cash sums $145,641. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,687/mo property income rather than buyer’s personal income.
Single Family
Built in 1966
1.83 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50022, Atlantic, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,911 (100%) |
| Owner Occupied HU | 2,454 (62.7%) |
| Renter Occupied HU | 1,141 (29.2%) |
| Vacant Housing Units | 316 ( 8.1%) |
| Median Home Value | $167,337 |
| Average Home Value | $225,992 |
Residential
3,758
Single Family
3,386
Multi-Family
372
Businesses
430
Date | Event | Price |
|---|---|---|
| 2025-06-17 | Sold | $360,000 |
| 2025-04-22 | Pending sale | $409,900 |
| 2025-04-07 | Price change | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $4122.00 | 18.79% | $332,340 | N/A |
| 2023-10-18 | $3470.00 | 3.58% | $332,340 | 41.61% |
| 2022-10-18 | $3350.00 | 10.12% | $234,690 | N/A |
Listed by: STEVEN CAMERONA • Iowa Realty Beaverdale
Mls Name: DMMLS
Mls Provider:
Mls ID: #705446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
