636 Valley RdGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gypsum at 636 Valley Rd, Gypsum, CO, 81637 priced at $599,000 converts $4,350/mo rent into $859/mo cash flow after a $2,932/mo obligation. Total monthly income equals $4,350/mo, and annual cash flow totals $10,307/yr on $197,071 invested. Return on cash invested prints 25.29% in year one, and rental yield reads 8.71% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 131.18% and total cumulative return in cash sums $258,526. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,350/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in 1963
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DeDe Dickinson • Engel and Volkers
Mls Name: VMLS
Mls Provider:
Mls ID: #1012134
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 Vail Multi List, Inc. (VMLS)