636 US Route 5North HartlandVT05052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Hartland at 636 US Route 5, North Hartland, VT, 05052 earns $1,341/mo cash flow from $4,660/mo rent with a $2,442/mo payment. Total monthly income totals $4,660/mo, and annual cash flow totals $16,087/yr on $165,419 capital. ROI tracks 29.63% on current figures, and rental yield reads 11.21% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 155.6% and total cumulative return in cash sums $257,394. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,660/mo property income instead of your personal income.
Single Family
Built in 1999
0.66 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05052, North Hartland, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 155 (100%) |
| Owner Occupied HU | 118 (76.1%) |
| Renter Occupied HU | 28 (18.1%) |
| Vacant Housing Units | 9 ( 5.8%) |
| Median Home Value | $443,750 |
| Average Home Value | $518,475 |
Housing Distribution
Address Breakdown
Residential
46
Single Family
46
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dawn C Troutman • Susan Cole Realty Group, LLC
Mls Name: PrimeMLS
Mls ID: #5048802