636 Sweetwater Rd, North Augusta, SC, 29860 | $377/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1850 sft

148 Stone Mill Dr, Martinez, GA, 30907

3 Bed
3 Bath
1617 sft

1062 Mizuno Dr, Hephzibah, GA, 30815

3 Bed
3 Bath
1617 sft

1062 Mizuno Drive, Augusta, GA, 30815

3 Bed
2 Bath
2219 sft

315 Rabun Valley Lane, Martinez, GA, 30907

Nearby investment properties with comparable prices

4 Bed
3 Bath
2046 sft

758 Count Fleet Ct, Graniteville, SC, 29829

705 Butler Springs Circle East Robinson Avenue & Vine Ln #NIX92Z

$ 288,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

705 Butler Springs Circle East Robinson Avenue & Vine Ln #NIX92Z, Grovetown, GA, 30813

4 Bed
3 Bath
2110 sft

1048 Tess St, Graniteville, SC, 29829

3 Bed
2 Bath
1714 sft

Aria Plan, Captain's Corner, Grovetown, GA, 30813

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Augusta at 636 Sweetwater Rd, North Augusta, SC, 29860 offers $2,453/mo rent that, after a $1,659/mo payment, leaves $377/mo cash flow. Total monthly income is $2,453/mo, and annual cash flow is $4,524/yr on $112,379 cash. Return on cash invested measures 23.93% in year one, and rental yield stands at 8.68% at a $339,000 entry. Equity gained on principal adds $2,188/yr while 5% annual appreciation compounds into $93,659 by year five. Five-year ROI records 124.39% and total cumulative return in cash reaches $139,792. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,453/mo property income versus a $1,659/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1976

6.15 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29860, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,938 (100%)
Owner Occupied HU	6,309 (79.5%)
Renter Occupied HU	1,025 (12.9%)
Vacant Housing Units	604 ( 7.6%)
Median Home Value	$264,904
Average Home Value	$271,717