636 Cottage DriveNapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Napa at 636 Cottage Drive, Napa, CA, 94558 at $1,195,000 posts ROI 4.07% with from $3,053/mo rent. Total monthly income equals $3,053/mo. Return on cash invested measures 4.07% and rental yield reads 3.07% at the current $1,195,000. Equity gained on principal adds $7,711/yr, and 5% annual appreciation supports $330,156 by year five. Five-year ROI prints 18.83% and total cumulative return in cash totals $72,914. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,053/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1972
1,010 sqft lot
$N/A/sqft
$920 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Mehlhope • Engel & Volkers Napa
Mls Name: BAREIS
Mls Provider:
Mls ID: #325053693
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.