6358 Gage Ave UNIT 215Bell GardensCA90201
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, 6358 Gage Ave UNIT 215, Bell Gardens, CA, 90201 in Bell Gardens offers a clean, manageable entry. Rental yield 7.89%. DSCR 1.46 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $122,945 in additional property value over five years, with $4,098/yr in principal equity building ownership stake. Total projected cumulative return: $166,574.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.9% | 6.0% |
| Monthly Cash Flow | $(48) | $1,500 |
City averages based on Bell Gardens market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,924 |
| Total Monthly Debt Service | $2,796 |
| DSCR Ratio | 1.05x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1995
2.18 Acres lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90201, Bell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,318 (100%) |
| Owner Occupied HU | 5,946 (23.5%) |
| Renter Occupied HU | 18,749 (74.1%) |
| Vacant Housing Units | 623 ( 2.5%) |
| Median Home Value | $625,427 |
| Average Home Value | $651,664 |
Housing Distribution
Address Breakdown
Residential
24,730
Single Family
18,851
Multi-Family
5,879
Businesses
1,817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1995
2.18 Acres lot
$N/A/sqft
$220 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90201, Bell, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,318 (100%) |
| Owner Occupied HU | 5,946 (23.5%) |
| Renter Occupied HU | 18,749 (74.1%) |
| Vacant Housing Units | 623 ( 2.5%) |
| Median Home Value | $625,427 |
| Average Home Value | $651,664 |
Housing Distribution
Address Breakdown
Residential
24,730
Single Family
18,851
Multi-Family
5,879
Businesses
1,817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices