6351 Harbert RdSawyerMI49125
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Sawyer rentals match the income profile of 6351 Harbert Rd, Sawyer, MI, 49125. Listed at $350,000, gross rent is $3,439/mo and net cash flow is $1,131/mo, a 11.79% yield well above national averages. DSCR 2.18 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $96,699 by year five with $3,224/yr in annual principal reduction, projecting $206,083 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 5.4% |
| Monthly Cash Flow | $1,131 | $350 |
City averages based on Sawyer market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,439 |
| Total Monthly Debt Service | $2,169 |
| DSCR Ratio | 1.59x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49125, Sawyer, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,885 (100%) |
| Owner Occupied HU | 1,007 (53.4%) |
| Renter Occupied HU | 139 ( 7.4%) |
| Vacant Housing Units | 739 (39.2%) |
| Median Home Value | $318,411 |
| Average Home Value | $381,279 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
757
Multi-Family
367
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49125, Sawyer, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,885 (100%) |
| Owner Occupied HU | 1,007 (53.4%) |
| Renter Occupied HU | 139 ( 7.4%) |
| Vacant Housing Units | 739 (39.2%) |
| Median Home Value | $318,411 |
| Average Home Value | $381,279 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
757
Multi-Family
367
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices