Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,046/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 7.64% with $6,046/mo rent. Return on cash invested shows 15.25% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 79.83% and total cumulative return in cash records $249,506. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,046/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$841 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2018-11-05 | Sold | $100 |
| 2007-11-01 | Sold | $806,454 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-12 | $15031.00 | 3.16% | $120,474 | -2.65% |
| 2023-07-12 | $14571.00 | N/A | $123,751 | 4.21% |
| 2022-07-12 | N/A | N/A | $118,747 | N/A |
Listed by: Todd Yovino • Island Advantage Realty
Mls Name: StreetEasy
Mls ID: #S1780874
