Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 635 W 42nd St APT 18L, New York, NY, 10036 generates $7,451/mo in rent and, after a $4,772/mo payment, leaves $307/mo in cash flow. Total monthly income is $7,451/mo, and annual cash flow is $3,687/yr on $320,775 invested. Return on cash invested sits at 21.21% in year one, and rental yield is 9.17% on a $975,000 entry. Equity gained on principal adds $6,292/yr, while 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 111.29% and total cumulative return in cash sums $357,003. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,451/mo property income rather than buyer’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$633 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Listed for rent | $4,500 |
| 2024-04-03 | Listing removed | N/A |
| 2024-03-27 | Price change | $6,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-10 | N/A | N/A | $103,220 | 4.21% |
| 2022-08-10 | N/A | N/A | $99,046 | N/A |
| 2021-08-10 | N/A | N/A | $99,046 | -9.68% |
Listed by: Dan Neiditch - Licensed Real Estate Broker • River2River Realty
Mls Name: StreetEasy
Mls ID: #1657620
