Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 635 W 42nd St APT 14L, New York, NY, 10036 generates $7,451/mo in rent and, after a $4,650/mo payment, leaves $427/mo in cash flow. Total monthly income is $7,451/mo, and annual cash flow is $5,122/yr on $312,550 invested. Return on cash invested sits at 21.7% in year one, and rental yield is 9.41% on a $950,000 entry. Equity gained on principal adds $6,130/yr, while 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 114% and total cumulative return in cash sums $356,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,451/mo property income rather than buyer’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$680 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2024-03-15 | Listed for rent | $5,000 |
| 2024-01-31 | Price change | $950,000 |
| 2024-01-26 | Price change | $890,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-08-10 | $11182.43 | 4.71% | $100,454 | 15.34% |
| 2017-08-10 | $10679.12 | 25.99% | $87,091 | -4.87% |
| 2016-08-10 | $8476.18 | N/A | $91,554 | 10.27% |
Listed by: Dan Neiditch - Licensed Real Estate Broker • River2River Realty
Mls Name: StreetEasy
Mls ID: #1670097
