635 SANDSTONE DriveSaint AugustineFL32086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Augustine at 635 SANDSTONE Drive, Saint Augustine, FL, 32086 priced at $465,000 converts $3,247/mo rent into $161/mo cash flow after a $2,276/mo obligation. Total monthly income equals $3,247/mo, and annual cash flow totals $1,933/yr on $154,148 invested. Return on cash invested prints 21.16% in year one, and rental yield reads 8.38% against a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation compiles into $128,471 by year five. Five-year ROI reaches 110.18% and total cumulative return in cash sums $169,835. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,247/mo property income covering a $2,276/mo payment, not borrower’s personal income.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32086, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,295 (100%) |
| Owner Occupied HU | 11,913 (73.1%) |
| Renter Occupied HU | 2,942 (18.1%) |
| Vacant Housing Units | 1,440 ( 8.8%) |
| Median Home Value | $463,641 |
| Average Home Value | $526,140 |
Housing Distribution
Address Breakdown
Residential
15,765
Single Family
14,243
Multi-Family
1,522
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TERRI APODACA • DAVIDSON REALTY, INC.
Mls Name: realMLS
Mls ID: #2110459