635 S 125 E #120Hyde ParkUT84318
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe income profile at 635 S 125 E #120, Hyde Park, UT, 84318 in Hyde Park is straightforward: $631,400 in, $4,090/mo in rent, $359/mo out after debt service. The 7.77% gross yield and 1.44 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $174,444 by year five. With $5,815/yr in principal equity, the total cumulative return is projected at $263,579.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $359 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,090 |
| Total Monthly Debt Service | $3,450 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84318, Hyde Park, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,752 (100%) |
| Owner Occupied HU | 1,527 (87.2%) |
| Renter Occupied HU | 182 (10.4%) |
| Vacant Housing Units | 43 ( 2.5%) |
| Median Home Value | $552,391 |
| Average Home Value | $603,191 |
Housing Distribution
Address Breakdown
Residential
1,590
Single Family
1,590
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84318, Hyde Park, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,752 (100%) |
| Owner Occupied HU | 1,527 (87.2%) |
| Renter Occupied HU | 182 (10.4%) |
| Vacant Housing Units | 43 ( 2.5%) |
| Median Home Value | $552,391 |
| Average Home Value | $603,191 |
Housing Distribution
Address Breakdown
Residential
1,590
Single Family
1,590
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices