635 Newfield Drive, Beloit, WI, 53511 | $687/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
816 sft

1413 Yates Avenue, Beloit, WI, 53511

4 Bed
2 Bath
1848 sft

1629 MOORE Street, Beloit, WI, 53511

3 Bed
1 Bath
1026 sft

35 Liberty Blvd, Machesney Park, IL, 61115

3 Bed
1 Bath
943 sft

5453 Grove St, Roscoe, IL, 61073

Nearby investment properties with comparable prices

3 Bed
1 Bath
936 sft

807 Indiana Ave, Rockford, IL, 61102

2 Bed
1 Bath
932 sft

1517 Vine Street, Beloit, WI, 53511

Investment Property+ 2 more

3 Bed
2 Bath
1432 sft

718 N Central Ave, Rockford, IL, 61101

2 Bed
2 Bath
1216 sft

4148-B Packard Pkwy #4148B, Rockford, IL, 61101

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beloit at 635 Newfield Drive, Beloit, WI, 53511 uses $52,377 cash to close to unlock $8,244/yr annual cash flow and $687/mo monthly cash flow. Total monthly income runs $1,747/mo, and a $773/mo payment keeps the spread at $687/mo. Purchase price stands at $158,000, and rental yield measures 13.27% with $1,747/mo rent. Return on cash invested shows 35.65% in year one, and 5% annual appreciation builds toward $43,652 over five years. Five-year ROI reaches 187.91% and total cumulative return in cash records $98,422. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,747/mo property income covering a $773/mo payment rather than investor’s personal income.

Single Family

Built in 1948

5,662 sqft lot

$N/A/sqft

No HOA