635 Edison DrEast WindsorNJ08520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Windsor at 635 Edison Dr, East Windsor, NJ, 08520 offers $3,079/mo rent that, after a $1,953/mo payment, leaves $235/mo cash flow. Total monthly income is $3,079/mo, and annual cash flow is $2,819/yr on $132,269 cash. Return on cash invested measures 22.04% in year one, and rental yield stands at 9.26% at a $399,000 entry. Equity gained on principal adds $2,575/yr while 5% annual appreciation compounds into $110,236 by year five. Five-year ROI records 115.49% and total cumulative return in cash reaches $152,762. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,079/mo property income versus a $1,953/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
1,654 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08520, Hightstown, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,591 (100%) |
| Owner Occupied HU | 7,394 (63.8%) |
| Renter Occupied HU | 3,694 (31.9%) |
| Vacant Housing Units | 503 ( 4.3%) |
| Median Home Value | $427,988 |
| Average Home Value | $464,908 |
Housing Distribution
Address Breakdown
Residential
10,863
Single Family
10,018
Multi-Family
845
Businesses
786
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Moskowitz • Keller Williams Premier
Mls Name: Bright MLS
Mls ID: #NJME2064840