Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 634A Plan, Adkins Park 70', Hurst, TX, 76054 earns from $3,706/mo rent with a $6,362/mo payment. Total monthly income totals $3,706/mo. ROI tracks 4.59% on current figures, and rental yield reads 3.42% at a $1,299,900 purchase. Equity gained on principal adds $8,388/yr, and 5% annual appreciation supports $359,138 over five years. Five-year ROI reaches 21.85% and total cumulative return in cash sums $92,024. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,706/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76054, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,731 (100%) |
| Owner Occupied HU | 4,138 (87.5%) |
| Renter Occupied HU | 524 (11.1%) |
| Vacant Housing Units | 69 ( 1.5%) |
| Median Home Value | $392,903 |
| Average Home Value | $425,562 |
Residential
4,758
Single Family
4,542
Multi-Family
216
Businesses
700
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Price change | $1,299,900 |
| 2024-11-05 | Listed for sale | $1,291,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • BRITTON HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
