634 Harrisburg RdRandolphVA23962
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Randolph at 634 Harrisburg Rd, Randolph, VA, 23962 priced at $150,000 converts $1,165/mo rent into $269/mo cash flow after a $734/mo obligation. Total monthly income equals $1,165/mo, and annual cash flow totals $3,222/yr on $49,725 invested. Return on cash invested prints 26.39% in year one, and rental yield reads 9.32% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 137.38% and total cumulative return in cash sums $68,310. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,165/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1995
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23962, Randolph, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 359 (100%) |
| Owner Occupied HU | 222 (61.8%) |
| Renter Occupied HU | 57 (15.9%) |
| Vacant Housing Units | 80 (22.3%) |
| Median Home Value | $135,294 |
| Average Home Value | $248,930 |
Housing Distribution
Address Breakdown
Residential
352
Single Family
352
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices