6336 S Lake Ct, Bryans Road, MD, 20616 | $827/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
902 sft

7758 Donnybrook Ct APT 203, Annandale, VA, 22003

1 Bed
1 Bath
954 sft

6301 Edsall Rd UNIT 500, Alexandria, VA, 22312

2 Bed
1 Bath
978 sft

5901 Prince George Dr APT 341, Springfield, VA, 22152

3 Bed
1 Bath
1196 sft

455 Patuxent Ct, La Plata, MD, 20646

Nearby investment properties with comparable prices

3 Bed
2 Bath
1132 sft

4415 Briarwood Ct N APT 11, Annandale, VA, 22003

3 Bed
3 Bath
1320 sft

2236 Dawn Ln, Temple Hills, MD, 20748

2 Bed
2 Bath
1196 sft

301 N Beauregard St APT 104, Alexandria, VA, 22312

1 Bed
1 Bath
536 sft

1260 21st St NW APT 108, Washington, DC, 20036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 6336 S Lake Ct, Bryans Road, MD, 20616 offers a 10.18% rental yield on a $365,000 purchase with $3,097/mo rent. Total monthly income registers $3,097/mo, and a $1,786/mo payment leaves $827/mo available for distribution. Annual cash flow reaches $9,929/yr on $120,998 to close, and return on cash invested stands at 28.11% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 146.9% and total cumulative return in cash at $177,751. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,097/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1995

1,687 sqft lot

$N/A/sqft

No HOA