Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 6331 Hidden Crest Way, Sugar Land, TX, 77479 generates $3,374/mo in rent, after a $2,687/mo payment. Total monthly income is $3,374/mo. Return on cash invested sits at 15.86% in year one, and rental yield is 7.37% on a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 82.59% and total cumulative return in cash sums $149,180. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,374/mo property income rather than buyer’s personal income.
Single Family
Built in 1998
9,095 sqft lot
$N/A/sqft
$1,220 annually HOA
Neighborhood data shown for ZIP Code: 77479, Sugar Land, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,079 (100%) |
| Owner Occupied HU | 25,537 (79.6%) |
| Renter Occupied HU | 5,322 (16.6%) |
| Vacant Housing Units | 1,220 ( 3.8%) |
| Median Home Value | $496,309 |
| Average Home Value | $552,380 |
Residential
31,678
Single Family
28,532
Multi-Family
3,146
Businesses
1,373
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $549,000 |
| 2020-11-16 | Listing removed | $389,000 |
| 2020-10-04 | Pending sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $6863.22 | -15.54% | $518,959 | 13.55% |
| 2023-03-14 | $8126.32 | -2.82% | $457,023 | 5.61% |
| 2022-03-14 | $8362.02 | 28.41% | $432,750 | 19.21% |
Listed by: Katherine Morrow • Hometown America Incorporated
Mls Name: HAR
Mls Provider:
Mls ID: #67552132
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
