Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 633 Quail Meadows Dr, Cleburne, TX, 76031 offers $2,820/mo rent that, after a $1,468/mo payment, leaves $647/mo cash flow. Total monthly income is $2,820/mo, and annual cash flow is $7,764/yr on $99,450 cash. Return on cash invested measures 27.72% in year one, and rental yield stands at 11.28% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 146.09% and total cumulative return in cash reaches $145,284. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,820/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
6,272 sqft lot
$N/A/sqft
$480 annually HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-11-29 | Listed for sale | $300,000 |
| 2023-08-28 | Sold | N/A |
| 2023-05-30 | Pending sale | $299,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $318,752 | 440.26% |
| 2023-02-12 | $1312.91 | 49.89% | $59,000 | 68.57% |
| 2022-02-12 | $875.93 | -4.08% | $35,000 | N/A |
Listed by: Yodchai Roseborough • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20787462
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
