Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Godley at 6329 Brookcrest St, Godley, TX, 76044 uses $148,512 cash to close to unlock $8,207/yr annual cash flow and $684/mo monthly cash flow. Total monthly income runs $3,870/mo, and a $2,193/mo payment keeps the spread at $684/mo. Purchase price stands at $448,000, and rental yield measures 10.37% with $3,870/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $123,774 over five years. Five-year ROI reaches 133.68% and total cumulative return in cash records $198,530. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,870/mo property income covering a $2,193/mo payment rather than investor’s personal income.
Single Family
Built in 2020
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $448,000 |
| 2020-05-15 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | N/A | N/A | $429,190 | N/A |
| 2023-03-26 | $6757.57 | 11.87% | $429,190 | 27.72% |
| 2022-03-26 | $6040.73 | 7.98% | $336,044 | 9.32% |
Listed by: Susan Doyal • Heritage Homes Realty
Mls Name: NTREIS
Mls ID: #20873078
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
