Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,884/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 8.49% with $3,884/mo rent. Return on cash invested shows 19.09% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 99.97% and total cumulative return in cash records $180,560. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,884/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Single Family
Built in 1981
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78239, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,862 (100%) |
| Owner Occupied HU | 8,055 (62.6%) |
| Renter Occupied HU | 4,210 (32.7%) |
| Vacant Housing Units | 597 ( 4.6%) |
| Median Home Value | $265,067 |
| Average Home Value | $301,716 |
Residential
11,613
Single Family
10,772
Multi-Family
841
Businesses
223
Date | Event | Price |
|---|---|---|
| 2025-08-06 | Listed for sale | $549,000 |
| 2022-08-05 | Sold | N/A |
| 2022-06-27 | Pending sale | $439,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $10615.39 | 0.99% | $496,540 | 1.19% |
| 2023-10-10 | $10511.08 | 55.79% | $490,700 | 18.80% |
| 2022-10-10 | $6746.93 | 103.39% | $413,061 | 10.00% |
Listed by: Christopher Beal • eXp Realty
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1890349
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
