6325 Verdon Gorge DrFort WorthTX76179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 6325 Verdon Gorge Dr, Fort Worth, TX, 76179 earns $13/mo cash flow from $2,089/mo rent with a $1,429/mo payment. Total monthly income totals $2,089/mo, and annual cash flow totals $153/yr on $96,798 capital. ROI tracks 20.07% on current figures, and rental yield reads 8.58% at a $292,000 purchase. Equity gained on principal adds $1,884/yr, and 5% annual appreciation supports $80,674 over five years. Five-year ROI reaches 104.9% and total cumulative return in cash sums $101,540. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,089/mo property income instead of your personal income.
Single Family
Built in 2018
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Housing Distribution
Address Breakdown
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsie Cox • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21138842