Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6325 Seal Cv, Fort Worth, TX, 76179 listed at $297,000 pairs $3,412/mo rent with a $1,454/mo payment to leave $1,093/mo cash flow. Total monthly income runs $3,412/mo, and annual cash flow reaches $13,122/yr on $98,456 cash to close. Return on cash invested measures 33.24% in year one, and rental yield registers 13.79% at a $297,000 basis. Equity gained on principal adds $1,916/yr, and annual property appreciation at 5% supports $82,056 by year five. Five-year ROI tracks 176.44% and total cumulative return in cash totals $173,718. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,412/mo property income relative to a $1,454/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Listed for sale | $297,000 |
| 2024-07-25 | Sold | N/A |
| 2024-07-18 | Contingent | $279,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7403.08 | 14.13% | $302,466 | 28.35% |
| 2022-08-14 | $6486.78 | 12.30% | $235,660 | 14.33% |
| 2021-08-14 | $5776.04 | 4.68% | $206,118 | 6.88% |
Listed by: Vikas Rajpurohit • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20700473
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
