Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6320 Spring Ranch Dr, Fort Worth, TX, 76179 at $282,000 posts ROI 25.58% with $442/mo cash flow from $2,612/mo rent. Total monthly income equals $2,612/mo, and annual cash flow records $5,300/yr on $93,483 to close. Return on cash invested measures 25.58% and rental yield reads 11.11% at the current $282,000. Equity gained on principal adds $1,820/yr, and 5% annual appreciation supports $77,911 by year five. Five-year ROI prints 135.22% and total cumulative return in cash totals $126,409.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,612/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2009
5,575 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-04-19 | Listed for sale | $282,000 |
| 2024-06-07 | Listing removed | N/A |
| 2024-05-17 | Listed for rent | $1,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $6334.96 | -10.37% | $261,000 | -9.62% |
| 2023-04-19 | $7067.85 | 6.64% | $288,770 | 19.93% |
| 2022-04-19 | $6627.58 | 13.70% | $240,775 | 15.76% |
Listed by: Grace Gray • Real Estate By Pat Gray
Mls Name: NTREIS
Mls ID: #20906214
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
