632 W Delavan DrJanesvilleWI53548
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow632 W Delavan Dr, Janesville, WI, 53548 in Janesville earns its strong cash-flow label: 11.83% yield, $2,736/mo rent, $874/mo net income, DSCR 2.08. The $277,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $76,668 by year five. Combined with $2,326/yr in principal paydown, total projected return reaches $156,889.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.8% | 4.9% |
| Monthly Cash Flow | $874 | $285 |
City averages based on Janesville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $2,736 |
| Total Monthly Debt Service | $1,820 |
| DSCR Ratio | 1.50x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
8,712 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: SCWMLS
Mls ID: #2031720
