632 N Pershing StMount AngelOR97362
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderAt $425,000, 632 N Pershing St, Mount Angel, OR, 97362 in Mount Angel generates $2,692/mo in rent (7.6% yield) but nets only $126/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.41) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $117,420. Total projected return: $169,031.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 6.2% |
| Monthly Cash Flow | $126 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,692 |
| Total Monthly Debt Service | $2,396 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JORDAN SPARKS • Smi Real Estate
Mls Name: WVMLS
Mls Provider:
Mls ID: #829932
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.