632 Harriet Ave, Shoreview, MN, 55126 | $502/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2550 sft

255 Hennepin Ave #3305, Minneapolis, MN, 55401

2 Bed
3 Bath
4001 sft

255 Hennepin Ave #3601, Minneapolis, MN, 55401

2 Bed
2 Bath
1159 sft

730 N 4th St UNIT 412, Minneapolis, MN, 55401

2 Bed
3 Bath
3396 sft

750 S 2nd St APT 502, Minneapolis, MN, 55401

Nearby investment properties with comparable prices

4 Bed
3 Bath
1996 sft

2093 Vienna Ln, Eagan, MN, 55122

5 Bed
3 Bath
2312 sft

7541 4th St NE, Fridley, MN, 55432

Investment Property+ 1 more

4 Bed
2 Bath
3224 sft

1681 Van Buren Ave, Saint Paul, MN, 55104

4 Bed
2 Bath
2030 sft

405 Minnesota Ave, Roseville, MN, 55113

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shoreview at 632 Harriet Ave, Shoreview, MN, 55126 with 5% annual appreciation on a $500,000 basis while $3,624/mo rent supports operations. Total monthly income totals $3,624/mo and a $2,447/mo payment preserves $502/mo for cash returns. Annual cash flow comes to $6,024/yr on $165,750 deployed, and return on cash invested reaches 23.54% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,141 alongside rental yield of 8.7%. Five-year ROI measures 122.39% and total cumulative return in cash totals $202,868.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,624/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1955

0.49 Acres lot

$N/A/sqft

No HOA