Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 632 Forest Ln, Hurst, TX, 76053 earns from $3,005/mo rent with a $2,203/mo payment. Total monthly income totals $3,005/mo. ROI tracks 17.45% on current figures, and rental yield reads 8.01% at a $450,000 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 over five years. Five-year ROI reaches 91.2% and total cumulative return in cash sums $136,050. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,005/mo property income instead of your personal income.
Single Family
Built in 1959
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-01-17 | Listed for sale | $450,000 |
| 2024-06-25 | Listing removed | $407,500 |
| 2024-04-11 | Price change | $407,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $8793.08 | 6.64% | $430,505 | 4.60% |
| 2023-02-12 | $8245.79 | 43.44% | $411,586 | 33.71% |
| 2022-02-12 | $5748.73 | 4.50% | $307,827 | 12.27% |
Listed by: Deana Woods • All City Real Estate, Ltd. Co.
Mls Name: NTREIS
Mls ID: #20819513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
