Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in White Settlement at 632 Comal Ave, White Settlement, TX, 76108 priced at $250,000 pairs $2,236/mo rent with $356/mo cash flow after a $1,224/mo payment. Total monthly income equals $2,236/mo, and annual cash flow comes to $4,272/yr on $82,875 invested. Return on cash invested is 25.06% in year one, and rental yield stands at 10.73% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 132.21% and total cumulative return in cash reaches $109,570. For financing, Ziffy Mortgage’s DSCR program evaluates $2,236/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $250,000 |
| 2022-08-19 | Sold | N/A |
| 2022-08-11 | Pending sale | $203,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $5373.68 | -1.05% | $226,834 | -0.69% |
| 2023-05-09 | $5430.73 | 76.29% | $228,412 | 57.02% |
| 2022-05-09 | $3080.64 | 1.22% | $145,469 | 12.55% |
Listed by: Brandy Estep • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20929816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
