6310 W Sumac AvenueDenverCO80123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 6310 W Sumac Avenue, Denver, CO, 80123 generates $5,635/mo in rent and, after a $4,013/mo payment, leaves $615/mo in cash flow. Total monthly income is $5,635/mo, and annual cash flow is $7,379/yr on $269,747 invested. Return on cash invested sits at 22.8% in year one, and rental yield is 8.25% on a $819,900 entry. Equity gained on principal adds $5,291/yr, while 5% annual appreciation builds toward $226,523 over five years. Five-year ROI reaches 118.19% and total cumulative return in cash sums $318,819. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,635/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
6,534 sqft lot
$N/A/sqft
$82 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80123, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,378 (100%) |
| Owner Occupied HU | 13,593 (66.7%) |
| Renter Occupied HU | 6,153 (30.2%) |
| Vacant Housing Units | 632 ( 3.1%) |
| Median Home Value | $663,424 |
| Average Home Value | $759,243 |
Housing Distribution
Address Breakdown
Residential
19,940
Single Family
13,967
Multi-Family
5,973
Businesses
836
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cole Halax • MB Billy Halax Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #4095280
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)