Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wapwallopen at 631 Saint Johns Rd, Wapwallopen, PA, 18660 generates $2,393/mo in rent and, after a $1,273/mo payment, leaves $689/mo in cash flow. Total monthly income is $2,393/mo, and annual cash flow is $8,266/yr on $86,190 invested. Return on cash invested sits at 29.5% in year one, and rental yield is 11.04% on a $260,000 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 154.74% and total cumulative return in cash sums $133,373. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,393/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Sold | $260,000 |
| 2025-08-01 | Price change | $279,000 |
| 2025-07-26 | Price change | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-12 | $2481.89 | 4.43% | $127,300 | N/A |
| 2022-10-12 | $2376.56 | N/A | $127,300 | N/A |
| 2021-10-12 | $2376.56 | 9.08% | $127,300 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
