631 Douglas AveSan MarcosCA92069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at 631 Douglas Ave, San Marcos, CA, 92069 offers $4,800/mo rent that, after a $3,438/mo payment, leaves $455/mo cash flow. Total monthly income is $4,800/mo, and annual cash flow is $5,455/yr on $231,123 cash. Return on cash invested measures 22.42% in year one, and rental yield stands at 8.2% at a $702,500 entry. Equity gained on principal adds $4,533/yr while 5% annual appreciation compounds into $194,088 by year five. Five-year ROI records 116.27% and total cumulative return in cash reaches $268,737. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,800/mo property income versus a $3,438/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
0.23 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92069, San Marcos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,165 (100%) |
| Owner Occupied HU | 8,635 (53.4%) |
| Renter Occupied HU | 6,949 (43.0%) |
| Vacant Housing Units | 581 ( 3.6%) |
| Median Home Value | $831,761 |
| Average Home Value | $858,453 |
Housing Distribution
Address Breakdown
Residential
16,064
Single Family
13,543
Multi-Family
2,521
Businesses
1,257
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon Rojo • Real Broker
Mls Name: CRMLS
Mls ID: #NDP2508300