Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Worth at 6308 Big Bend Trl, Lake Worth, TX, 76135 earns $170/mo cash flow from $2,126/mo rent with a $1,346/mo payment. Total monthly income totals $2,126/mo, and annual cash flow totals $2,045/yr on $91,159 capital. ROI tracks 22.15% on current figures, and rental yield reads 9.28% at a $274,990 purchase. Equity gained on principal adds $1,774/yr, and 5% annual appreciation supports $75,975 over five years. Five-year ROI reaches 116.1% and total cumulative return in cash sums $105,836. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,126/mo property income instead of your personal income.
Single Family
Built in 1958
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Listed for sale | $274,990 |
| 2011-07-29 | Listing removed | $114,400 |
| 2011-06-10 | Listed for sale | $114,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4008.47 | -31.65% | $282,148 | 2.92% |
| 2023-12-27 | $5864.27 | 7.81% | $274,131 | 24.00% |
| 2022-12-27 | $5439.50 | 6.08% | $221,079 | 10.43% |
Listed by: Melissa Muldowney • Melissa Muldowney
Mls Name: NTREIS
Mls ID: #20777588
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
