Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 6307 Carnaby Ln, Rosenberg, TX, 77471 offers a 10.18% rental yield on a $285,000 purchase with $2,418/mo rent. Total monthly income registers $2,418/mo, and a $1,395/mo payment leaves $336/mo available for distribution. Annual cash flow reaches $4,030/yr on $94,478 to close, and return on cash invested stands at 24.17% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 127.19% and total cumulative return in cash at $120,162. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,418/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
6,085 sqft lot
$N/A/sqft
$665 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $285,000 |
| 2025-01-29 | Listing removed | $295,000 |
| 2025-01-06 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $290,937 | 4.96% |
| 2023-02-13 | $3009.69 | -15.04% | $277,200 | 10.00% |
| 2022-02-13 | $3542.66 | 26.15% | $252,000 | 29.62% |
Listed by: Volkan Civi • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #4870083
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
