Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blackshear at 6306 Sun Dell Cir, Blackshear, GA, 31516 offers $2,509/mo rent that, after a $1,610/mo payment, leaves $507/mo cash flow. Total monthly income is $2,509/mo, and annual cash flow is $6,083/yr on $109,064 cash. Return on cash invested measures 25.49% in year one, and rental yield stands at 9.15% at a $329,000 entry. Equity gained on principal adds $2,123/yr while 5% annual appreciation compounds into $90,897 by year five. Five-year ROI records 132.61% and total cumulative return in cash reaches $144,633. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,509/mo property income versus a $1,610/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
1.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31516, Blackshear, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,868 (100%) |
| Owner Occupied HU | 4,805 (70.0%) |
| Renter Occupied HU | 1,418 (20.6%) |
| Vacant Housing Units | 645 ( 9.4%) |
| Median Home Value | $155,414 |
| Average Home Value | $186,850 |
Residential
6,391
Single Family
6,391
Multi-Family
0
Businesses
459
Date | Event | Price |
|---|---|---|
| 2025-02-09 | Price change | $329,000 |
| 2024-12-22 | Listed for sale | $334,900 |
| 2006-04-26 | Sold | $165,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $1302.65 | -12.44% | $94,089 | 31.70% |
| 2022-02-16 | $1487.72 | 1.41% | $71,444 | 3.57% |
| 2021-02-16 | $1467.02 | -1.58% | $68,984 | 3.70% |
What's Special
Pull Down Stairs
Listed by: Ginger Thrift • Compass360 Realty, Inc.
Mls Name: GIAOR
Mls ID: #1650882
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
