Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6306 Oakbend Cir #2, Fort Worth, TX, 76132 offers a 9.98% rental yield on a $410,000 purchase with $3,410/mo rent. Total monthly income registers $3,410/mo, and a $2,007/mo payment leaves $144/mo available for distribution. Annual cash flow reaches $1,730/yr on $135,915 to close, and return on cash invested stands at 21.18% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 112.02% and total cumulative return in cash at $152,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,410/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2020
3.53 Acres lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $410,000 |
| 2025-08-30 | Listing removed | $420,000 |
| 2025-08-01 | Price change | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-18 | $3137.81 | -62.11% | $227,855 | -51.24% |
| 2023-09-18 | $8281.20 | -8.54% | $467,264 | 26.88% |
| 2022-09-18 | $9054.86 | 5.28% | $368,271 | 15.10% |
Listed by: Jenilee Harwell • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20963882
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
