Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,264/mo, and a $3,862/mo payment. Purchase price stands at $789,000, and rental yield measures 6.49% with $4,264/mo rent. Return on cash invested shows 17.75% in year one, and 5% annual appreciation builds toward $217,986 over five years. Five-year ROI reaches 91.06% and total cumulative return in cash records $236,386. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,264/mo property income covering a $3,862/mo payment rather than investor’s personal income.
Single Family
Built in 1969
1.68 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Listed for sale | $789,000 |
| 2024-11-07 | Listing removed | $845,000 |
| 2024-10-19 | Price change | $845,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $5217.36 | 5.42% | $360,070 | 6.09% |
| 2023-08-25 | $4949.01 | 3.01% | $339,410 | N/A |
| 2022-08-25 | $4804.31 | 0.93% | $339,410 | 3.00% |
Listed by: KATY ROSECRANS • Smi Real Estate
Mls Name: WVMLS
Mls Provider:
Mls ID: #831377
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.
